Fenix Outdoor International AG
STO:FOI B

Watchlist Manager
Fenix Outdoor International AG Logo
Fenix Outdoor International AG
STO:FOI B
Watchlist
Price: 600 SEK 0.5% Market Closed
Market Cap: 8B SEK
Have any thoughts about
Fenix Outdoor International AG?
Write Note

Cash Flow Statement

Cash Flow Statement
Fenix Outdoor International AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
66
42
39
34
39
42
42
57
60
66
67
61
4
(16)
(21)
32
28
31
22
Depreciation & Amortization
54
45
44
49
50
51
53
51
53
54
54
55
56
57
58
59
59
59
60
Other Non-Cash Items
20
22
23
26
28
25
30
27
31
25
18
17
7
10
15
23
29
34
27
Cash Taxes Paid
27
18
19
18
29
28
26
14
14
19
22
37
31
30
31
18
16
17
16
Cash Interest Paid
4
3
3
3
2
3
4
3
3
3
2
3
3
3
4
5
5
6
6
Change in Working Capital
(89)
(22)
(10)
1
(19)
(13)
(23)
(17)
(32)
(79)
(105)
(140)
(133)
(141)
(91)
(37)
(13)
42
25
Cash from Operating Activities
51
N/A
87
+72%
96
+10%
110
+15%
98
-11%
105
+7%
102
-2%
119
+16%
112
-6%
66
-41%
34
-49%
(7)
N/A
(11)
-62%
(24)
-115%
26
N/A
76
+188%
103
+36%
156
+51%
124
-21%
Investing Cash Flow
Capital Expenditures
(31)
(23)
(23)
(21)
(23)
(24)
(22)
(24)
(23)
(24)
(25)
(27)
(29)
(25)
(27)
(27)
(24)
(32)
(26)
Other Items
4
2
(0)
(0)
0
(1)
(13)
(10)
0
(9)
4
0
(1)
4
1
2
8
4
7
Cash from Investing Activities
(28)
N/A
(21)
+24%
(23)
-8%
(22)
+5%
(24)
-12%
(25)
-3%
(35)
-41%
(34)
+2%
(33)
+5%
(33)
-2%
(22)
+35%
(27)
-24%
(30)
-9%
(22)
+27%
(26)
-22%
(25)
+6%
(16)
+34%
(28)
-69%
(19)
+31%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
(1)
0
0
0
0
0
Net Issuance of Debt
(33)
(28)
(28)
19
8
(7)
(12)
(62)
(56)
(44)
(43)
(42)
(33)
12
(9)
7
(17)
(66)
(53)
Cash Paid for Dividends
0
0
0
0
0
(20)
(31)
(31)
0
(38)
(26)
(26)
0
(18)
(18)
(18)
0
(17)
(17)
Other
0
0
(0)
(0)
(0)
0
0
(1)
(1)
0
(2)
0
0
0
1
0
0
0
0
Cash from Financing Activities
(58)
N/A
(28)
+51%
(28)
+2%
19
N/A
8
-57%
(27)
N/A
(44)
-63%
(95)
-117%
(89)
+6%
(84)
+6%
(71)
+15%
(69)
+3%
(60)
+14%
(6)
+89%
(27)
-322%
(10)
+62%
(34)
-233%
(83)
-140%
(70)
+15%
Change in Cash
Effect of Foreign Exchange Rates
3
(2)
(6)
(5)
(7)
(4)
(2)
1
2
5
5
2
0
1
(0)
(3)
(2)
(6)
(9)
Net Change in Cash
(32)
N/A
36
N/A
40
+11%
102
+158%
75
-27%
49
-35%
21
-56%
(9)
N/A
(7)
+19%
(46)
-523%
(54)
-17%
(101)
-86%
(100)
+0%
(51)
+49%
(27)
+47%
38
N/A
50
+32%
40
-21%
26
-35%
Free Cash Flow
Free Cash Flow
19
N/A
64
+232%
73
+14%
89
+21%
75
-16%
81
+8%
80
-2%
94
+18%
89
-6%
41
-54%
8
-80%
(34)
N/A
(40)
-18%
(49)
-23%
(1)
+98%
49
N/A
79
+61%
123
+57%
98
-21%

See Also

Discover More